Financial review
Financial results summary
For the year ended 31 March 2026, the Group reported revenue of £7.0 million (2025: £8.3 million), an EBITDA loss of £3.8 million (2025: EBITDA profit of £2.1 million), an adjusted EBITDA loss of £0.4 million (2025: £0.4 million profit), and a statutory loss before tax of £4.4 million (2025: £1.6 million profit).
| 2026 |
Health and Nutrition £’000 |
Corporate
’000 |
Total
£’000 |
| Sales |
6,975 |
— |
6,975 |
| Operating (loss) after net exceptional items Add back: |
(382) |
(4,094) |
(4,476) |
| Depreciation and amortisation |
653 |
— |
653 |
| EBITDA |
271 |
(4,094) |
(3,823) |
| Share-based payment charge |
— |
151 |
151 |
| Net exceptional costs |
84 |
3,182 |
3,266 |
| Adjusted EBITDA |
355 |
(761) |
(406) |
| Statutory (loss) before taxation |
(326) |
(4,094) |
(4,420) |
| 2025 |
Health and Nutrition £’000 |
Corporate
£’000 |
Total
£’000 |
| Sales |
8,330 |
— |
8,330 |
| Operating profit/(loss) after net exceptional costsAdd back: |
3,068 |
(1,632) |
1,436 |
| Depreciation and amortisation |
614 |
— |
614 |
| EBITDA |
3,682 |
(1,632) |
2,050 |
| Share-based payment charge |
— |
186 |
186 |
| Net exceptional (income) / costs |
(2,001) |
170 |
(1,831) |
| Adjusted EBITDA |
1,681 |
(1,276) |
405 |
| Statutory profit/(loss) before taxation |
3,198 |
(1,632) |
1,566 |
Revenue of £7.0 million (2025: £8.3 million) was 16.3% below prior year, with reductions in international FoodPrint and FoodDetective revenue arising from the loss of clients by distributors as well as the global economic crisis. CNSLab continued to show good year on year growth in testing.
From a geographic point of view, we saw growth in a number of key regions including the UK where our
direct laboratory operation grew by 1%, largely fuelled by our direct-to-consumer channels. India showed 23% growth, whilst the other international issues highlighted led to the fall in sales in the Americas (33%), Africa and Middle East (24%) and Asia and Far East (24%).
A summary of Health and Nutrition revenue is in the table below:
| |
2026 £’000 |
2025
£’000 |
Variance
% |
| FoodPrint® |
4,278 |
4,841 |
(12%) |
| Food Detective® |
972 |
1,794 |
(46%) |
| CNSLab service |
1,666 |
1,634 |
2% |
| Other |
59 |
61 |
(3%) |
| |
6,975 |
8,330 |
(16%) |
The gross profit margin percentage has increased to 67.8% (2025: 65.3%), driven by investment and improved yields in the manufacturing processes with further impact coming from the sales mix of high margin FoodPrint products.
Excluding net exceptional costs, administrative overheads fell to £4.1 million (2025: £4.7million). In addition, there was a bad debt provision of £0.3 million (2025: £nil). Sales and marketing costs increased slightly to £1.7 million (2025: £1.4 million).
| Exceptional items |
|
|
2026 |
2025 |
| |
£’000 |
£’000 |
| Aborted relocation costs |
— |
(82) |
| Compensation for loss of office and share related payments |
(242) |
(143) |
| DHSC income |
— |
2,500 |
| Goodwill impairment charge |
(3,017) |
— |
| HSE fine |
— |
(35) |
| Legal costs (mainly DHSC and HSE) |
(7) |
(409) |
| Total |
(3,266) |
1,831 |
During the year, the Group incurred exceptional costs of £3.3 million (2025: £1.8 million income). Costs of £0.24 million were incurred in relation to compensation for loss of office for an employee who resigned, as well as the costs of restructure undertaken in March 2026 and also the share related accruals for some share options granted in the previous year. A goodwill impairment charge was calculated at £3m and is based on the future projected cashflows as per note 8 of the accounts. Late legal costs for disputes that were settled in the prior year accounted for the remaining item.
Adjusted EBITDA
Alongside the key performance indicators of revenue and gross margin percentage, the Group continues to consider EBITDA and adjusted EBITDA as being more appropriate performance measures which are better aligned with the cash-generating activities of the business. The Group made an EBITDA loss of £3.8 million (2025: EBITDA profit of £2.1 million). The adjusted EBITDA (before net exceptional costs and share-based payment charges) is a loss of £0.4 million (2025: profit of £0.4 million).
| |
Total |
Total |
| Operating (loss)/profit after net exceptional income/(costs) |
(4,476) |
1,436 |
| Depreciation and amortisation |
653 |
614 |
| EBITDA |
(3,823) |
2,050 |
| Exceptional costs / (income) |
3,266 |
(1,831) |
| Share-based payment change |
151 |
186 |
| Adjusted EBITDA |
(406) |
405 |
The Group has recorded a loss after tax of £5.8 million (2025: profit of £1.6 million).
Taxation
The current year tax charge is £1,406,000 (2025: nil) and arises from the movement in the deferred tax asset which has been fully written down. The value of deferred tax asset not recognised is disclosed on page 71 in note 10 to the financial statements.
Profit per share
The loss per share was 2.4 pence (2025: profit per share of 0.7 pence) based on a statutory loss after tax of £5.8 million (2025: profit of £1.6 million). The adjusted loss per share was 0.4 pence (2025:£0.0 pence). The adjusted loss after tax was £0.882million (2025: £0.04 million) and the loss per share is calculated on the diluted weighted average of 237.9 million shares (2025: 238.3 million shares) in issue.
Research and development
During the year, the Group invested a total of £0.5 million in IVDR development activities, (2025: £0.4 million), representing 7.2% (2025: 5.2%) of revenue. Of this total expenditure, £0.4 million (2025: £nil) has been capitalised in accordance with IAS 38 – Intangible assets, whilst earlier stage expenditure and expenditure not qualifying in accordance with IAS 38 criteria of £0.1 million (2025: £0.3 million) has been expensed through the income statement.
Total capitalised into development activities (note 8) of £0.6 million includes costs for the website and LIMS of £0.2 million.
Property, plant and equipment
Total expenditure on property, plant and equipment in the year was £0.3 million (2025: £0.2 million).As at 31 March 2026, the outstanding liabilities in connection with leases recognised under IFRS 16 include current liabilities of £0.1 million (2025: £0.1 million) and non-current liabilities of £0.0 million (2025: £0.1 million).
Financing and going concern
The Group’s business activities, together with the factors likely to affect its future development, performance and position, are set out in the Strategic Report. The financial position of the Group, its cash flows, liquidity position and borrowing facilities are described in the Financial Review.
In determining the appropriate basis of preparation of the financial statements, the Directors are required to consider whether the Company and Group can continue in operational existence through a period of at least twelve months from the date of approving the financial statements (the going concern period). The Directors have determined that the going concern period for the purposes of these financial statements is the period through to 31 March 2028. The Group realised a loss of £5.8 million for the year ended 31 March 2026 (2025: profit of £1.6 million) which includes exceptional costs of £3.3 million (2025: income of £1.8 million). As at 31 March 2026, the Group had net current assets of £4 million, including cash and deposits of £2.6 million.
The Directors have prepared trading and cash flow base case forecasts to 31 March 2028 and have applied reverse stress tests to the base case forecasts. The stress tests have been applied to take account of the impact of potential uncertain outcomes that are, to an extent, outside of management’s control, as well as reduced trading forecasts, taking into account current macro-economic conditions.
After taking into account the above sensitivities and mitigating actions, the reverse stress test indicates revenue could fall by a further 15% and gross margin could deteriorate by an additional 15% before forecast cash resources are exhausted.
The Board has a reasonable expectation that the Company and Group have adequate resources to continue in operational existence for the period to 31 March 2028. On this basis, the Directors continue to adopt the going concern basis of preparation. Accordingly, these financial statements do not include the adjustments that would be required if the Company and Group was unable to continue as a going concern.